
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0618 | 0.372781 | 0.894627 | 1.021201 | 5.576 | 2.917 | |
COGS | - | 0.157539 | 0.461482 | 0.367256 | 1.905 | 1.692 | |
Gross Profit | - | 0.215242 | 0.433144 | 0.653945 | 3.671 | 1.225 | |
Operating Expenses & Income | |||||||
Operating Income | (0.350142) | (0.23008) | (0.741127) | (1.167312) | (2.386) | (6.105) | |
Total Operating Expenses | 0.327817 | 0.602861 | 1.635754 | 2.188513 | 7.962 | 9.022 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.1061 | 0.168179 | 0.228773 | 0.165353 | 1.123 | 0.383 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009506) | (0.249047) | (0.327761) | (0.296529) | (0.723) | - | |
Interest Income | 0.032 | 0.169619 | 0.129983 | 0.325698 | - | 0.78 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.318155) | (0.577352) | (0.834998) | (1.534832) | (9.037) | (8.982) | |
Supplemental | |||||||
EBIT | (0.327817) | - | - | - | - | - | |
EBITDA | (0.299753) | (0.001375) | - | - | - | - | |