

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,093.3 | 20,243.1 | 25,639.6 | 25,833.4 | 26,355.1 | 29,919.1 | |
COGS | 4,053.5 | 4,590.9 | 5,358.3 | 5,577.2 | 6,050.9 | - | |
Gross Profit | 14,039.8 | 15,652.2 | 20,281.3 | 20,256.2 | 20,304.2 | 29,919.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,191.3 | 1,186.1 | 1,647.7 | 2,099.8 | 2,524.9 | 19,024 | |
Total Operating Expenses | 12,848.5 | 14,466 | 18,633.6 | 18,156.4 | 17,779.3 | 10,895.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 674.1 | 777 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.31865) | (86.59) | - | - | - | (323.7) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 280.9 | 276.8 | 381.1 | 512.5 | 727.5 | 750.8 | |
Net Income | |||||||
Net Income | 672.7 | 526.5 | 677.2 | 967.5 | 1,132.6 | 1,167.6 | |
Supplemental | |||||||
EBIT | 1,192.6 | 1,186.1 | 1,647.7 | - | - | - | |
EBITDA | 1,399.9 | 1,446 | 1,956.3 | 2,099.8 | 2,524.9 | - | |