

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.74 | 23.07 | 21.69 | 21.91 | 28.86 | 31.32 | |
COGS | 9.032 | 6.99 | 8.138999 | 8.818 | 17.11 | 18.89 | |
Gross Profit | 12.71 | 16.07 | 13.56 | 13.09 | 11.75 | 12.43 | |
Operating Expenses & Income | |||||||
Operating Income | (0.574) | 1.31 | (0.854) | (2.737) | (6.888) | (6.6) | |
Total Operating Expenses | 14.8 | 14.88 | 14.41 | 24.64 | 35.74 | 37.92 | |
R&D Expenses | 1.796 | 2.754 | 2.406 | 3.081 | 3.179 | 3.464 | |
Selling General & Admin Expenses | 2.697 | 4.193 | 4.131 | 12.74 | 15.46 | 15.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.038) | (0.023) | (0.02) | (0.01) | (0.051) | (0.002) | |
Interest Income | 0.078 | 0.01 | 0.075 | 0.206 | 0.235 | 0.183 | |
Income Tax Expense | (0.032) | 0.02 | 0.025 | - | - | - | |
Net Income | |||||||
Net Income | (0.727) | 1.365 | (0.922) | (1.039) | (7.097) | (6.809) | |
Supplemental | |||||||
EBIT | (0.574) | 1.31 | (0.854) | - | - | - | |
EBITDA | 2.571 | 3.365 | 1.316 | - | - | - | |