

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.69 | 13.13 | 16.06 | 18.77 | 13.2 | 30.81 | |
COGS | 23.35 | 31.57 | 56.4 | 16 | 10.85 | 1.856 | |
Gross Profit | (9.659) | (18.44) | (40.34) | 2.769 | 2.351 | 28.96 | |
Operating Expenses & Income | |||||||
Operating Income | (9.022) | (23.52) | (38.45) | (50.2) | (65.44) | (103.9) | |
Total Operating Expenses | 15.36 | 26.12 | 0.289 | 54.1 | 67.79 | 105.7 | |
R&D Expenses | 2.497 | 2.648 | 3.764 | 3.112 | 0.0163 | 4.684299 | |
Selling General & Admin Expenses | 5.921 | 7.835 | 21.04 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.141) | (0.207) | (0.314) | (0.348) | (2.888) | (3.35) | |
Interest Income | 0.019 | 0.092 | 0.095 | 0.165 | - | - | |
Income Tax Expense | 0.066 | 0.014 | 0.097 | 0.014 | 0.063 | (0.4815) | |
Net Income | |||||||
Net Income | (9.34) | (23.57) | (38.16) | (47.43) | (74.09) | (110) | |
Supplemental | |||||||
EBIT | (9.134) | (23.56) | (37.75) | (47.07) | (65.44) | (103.9) | |
EBITDA | (7.943) | (22.05) | (35.94) | (44.22) | (62.03) | (98.26) | |