

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.77 | 37.43 | 71.28 | 391.9 | 166.1 | 108.7 | |
COGS | 27.52 | 34.45 | 47.92 | 176 | 98.43 | 73.35 | |
Gross Profit | 1.257 | 2.983 | 23.36 | 215.9 | 67.7 | 35.33 | |
Operating Expenses & Income | |||||||
Operating Income | (145.9) | (71.86) | (112.7) | (17.15) | (148) | (112.2) | |
Total Operating Expenses | 174.6 | 109.3 | 184 | 409.1 | 314.1 | 220.8 | |
R&D Expenses | 59.63 | 27.49 | 50.19 | 68.78 | 35.62 | 23.96 | |
Selling General & Admin Expenses | 87.49 | 47.35 | 85.9 | 126.4 | 101.9 | 70.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (43.45) | (9.378) | (13.86) | (18.05) | (16.54) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (151.8) | (210.7) | (114.7) | (49.81) | (166.2) | (262.9) | |
Supplemental | |||||||
EBIT | (145.9) | (79.22) | (112.7) | (17.77) | - | - | |
EBITDA | (125.4) | (54.63) | (93.88) | 8.407 | - | - | |