
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.2939 | 0.44862 | 0.0478 | 36.18 | 26.11 | 21.78 | |
COGS | (24.11) | 0.7826 | 0.2811 | 15.16 | 11.71 | 9.0738 | |
Gross Profit | 30.41 | (0.33398) | (0.2333) | 21.02 | 14.4 | 12.71 | |
Operating Expenses & Income | |||||||
Operating Income | 19.11 | (5.0495) | (3.4952) | (11.62) | (28.93) | (30.05) | |
Total Operating Expenses | 11.29 | 4.71552 | 3.2619 | 32.64 | 43.33 | 42.76 | |
R&D Expenses | 0.000002 | 0.000021 | 0.000096 | - | - | - | |
Selling General & Admin Expenses | 6.9131 | 4.5785 | 4.9433 | 10.08 | 30.94 | 33.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.5067) | (0.12) | - | - | - | - | |
Interest Income | - | - | 0.0752 | 0.1313 | 0.1019 | 0.0075 | |
Income Tax Expense | 0.018 | (0.0489) | 0.0871 | (0.2754) | 0.0016 | 0.0018 | |
Net Income | |||||||
Net Income | 14.95 | (8.466) | (4.0644) | (8.8834) | (34.3) | (36.66) | |
Supplemental | |||||||
EBIT | 19.11 | (3.4507) | (6.9904) | (11.62) | (28.93) | - | |
EBITDA | 20.29 | (3.3396) | (3.4952) | (7.0194) | (23.93) | - | |