
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,011 | 7,092.4 | 7,499.3 | 8,018.3 | 8,546 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 6,378.7 | 6,532.4 | 6,772.2 | 7,306.6 | 7,817.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 745.9 | 752 | 786.5 | 926.8 | 1,054.8 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (2.4) | (1.8) | (5.4) | (11) |
Interest Income | 17.7 | 17.9 | 86 | 131.4 | 144.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 441.2 | 393.9 | 511.1 | 492.5 | 500.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |