
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.59153 | 3.171471 | 7.210751 | - | - | - | |
COGS | 4,585.8 | 8,554.6 | 2.67652 | - | - | - | |
Gross Profit | (4,584.2) | (8,551.5) | 4.534231 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.893743) | (16.03) | (14.56) | - | - | - | |
Total Operating Expenses | 15.34 | 18.46 | 18.57 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.36 | 13.19 | 12.63 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.303883) | (0.885488) | (4.323067) | - | - | - | |
Interest Income | 0.0267 | 0.0138 | 0.000008 | - | - | - | |
Income Tax Expense | 0.258 | (0.686911) | 0.231746 | - | - | - | |
Net Income | |||||||
Net Income | (9.378406) | (41.05) | (26.63) | - | - | - | |
Supplemental | |||||||
EBIT | (8.816523) | (40.85) | (22.08) | - | - | - | |
EBITDA | (5.976539) | (36.07) | (16.01) | - | - | - | |