
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.121 | 0.146 | 0.136 | 0.352 | 0.659 | 0.726 | |
Gross Profit | (0.121) | (0.146) | (0.136) | (0.352) | (0.659) | (0.726) | |
Operating Expenses & Income | |||||||
Operating Income | (9.093) | (11.46) | (12.54) | (14.2) | (15.43) | (20.86) | |
Total Operating Expenses | 9.093 | 11.46 | 12.54 | 14.2 | 15.43 | 20.86 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.934 | 11.21 | 12.22 | 13.11 | 14.13 | 16.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.133) | (0.726) | (0.658) | |
Interest Income | 0.637 | 0.174 | 0.63 | 2.594 | 4.611 | 5.883 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.097) | 6.025 | 17.64 | 48.66 | 77.78 | 103.5 | |
Supplemental | |||||||
EBIT | (8.972) | - | - | - | - | - | |
EBITDA | (8.972) | (11.32) | (12.41) | - | - | - | |