
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 73,703.1 | 73,630.8 | 2,794.2 | 3,725.8 | 4,149.1 |
COGS | 60,207.6 | 62,324.4 | 1,834.2 | 2,394.1 | 2,783.7 |
Gross Profit | 13,495.5 | 11,306.4 | 960 | 1,331.7 | 1,365.4 |
Operating Expenses & Income | |||||
Operating Income | 7,479.3 | 6,866.9 | 477.2 | 857.6 | 913 |
Total Operating Expenses | 66,223.8 | 66,764 | 2,317.1 | 2,868.2 | 3,236.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6,045.1 | 4,517.6 | 491.1 | 485.2 | 464.1 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (99.5) | (126.5) | (8.26) |
Interest Income | 604.6 | 440.1 | 98.33 | 34.43 | 24.22 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3,743.6 | 1,726.4 | 913.6 | (2,057.9) | 559.3 |
Supplemental | |||||
EBIT | - | 6,888 | 582.1 | 811.9 | 858.8 |
EBITDA | - | 7,041.4 | 714.6 | 934.7 | 944.9 |