

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,742.3 | 11,215.1 | 12,388.2 | 10,386.4 | 65,011 | 66,569 | |
COGS | 2,089 | 3,255 | 3,279.7 | 2,379 | 14,898 | 16,612 | |
Gross Profit | 6,653.3 | 7,960.1 | 9,108.5 | 8,007.3 | 50,113 | 49,957 | |
Operating Expenses & Income | |||||||
Operating Income | 2,236.9 | 3,394.8 | 367.3 | 3,223 | 21,218 | 6,725 | |
Total Operating Expenses | 6,373.1 | 7,756.5 | 12,020.9 | 7,163.4 | 43,793 | 59,844 | |
R&D Expenses | 2,198 | 2,563 | 6,291.7 | 2,903.5 | 15,789 | 30,453 | |
Selling General & Admin Expenses | 1,668.1 | 1,882 | 2,139.5 | 1,737.3 | 10,730 | 11,132 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (144.7) | (182) | (236.2) | (205.7) | (1,357) | (1,742) | |
Interest Income | 338.2 | 465.6 | 167.1 | 173 | 969 | 792 | |
Income Tax Expense | 273 | 362.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,342.3 | 2,746.7 | 75.22 | 2,770.6 | 18,254 | 3,173 | |
Supplemental | |||||||
EBIT | 2,493.8 | 3,890.5 | 625.4 | 3,432.6 | 22,424 | 7,690 | |
EBITDA | 2,369.2 | 3,458.6 | 1,423.4 | 4,160.8 | 28,262 | 14,405 | |