
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,941.2 | 12,832.2 | 16,145.6 | 20,077.9 | - |
COGS | 5,375.7 | 6,600 | 8,121.4 | 9,692.3 | - |
Gross Profit | 4,565.5 | 6,232.3 | 8,024.2 | 10,385.6 | - |
Operating Expenses & Income | |||||
Operating Income | 1,540.7 | 2,116.3 | 2,667 | 3,857.6 | - |
Total Operating Expenses | 5,375.7 | 6,600 | 13,478.7 | 16,220.3 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | 5,426 | 6,648.8 | 3,390.7 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (375.6) | (373.9) | (163.6) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,051.2 | 1,381.1 | 1,780.3 | 2,631.4 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |