
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0294 | 0.0451 | 0.0495 | 0.0277 | - | |
COGS | - | 0.0208 | 0.0365 | 0.0281 | 0.0292 | - | |
Gross Profit | - | 0.008674 | 0.008549 | 0.0214 | (0.001503) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.167005) | (0.723875) | (1.796197) | (0.756513) | (0.306556) | (0.238032) | |
Total Operating Expenses | 0.167005 | 0.732549 | 1.804746 | 0.777915 | 0.305053 | 0.25306 | |
R&D Expenses | - | 0.004312 | 0.208839 | 0.110082 | 0.00025 | 0.00025 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0493) | (0.0366) | (0.0154) | (0.0165) | (0.0168) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.167005) | (0.433406) | 1.329831 | (0.63272) | (2.461081) | (1.05771) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (0.167005) | (0.384102) | 1.393407 | (0.72426) | (0.306556) | (0.238032) | |