
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,060.3 | 7,936.1 | 9,244 | 8,439.4 | 5,834.9 | 12,967.1 | |
COGS | 111.2 | 219.5 | 249.3 | 354.4 | 2,878.9 | 11,404.2 | |
Gross Profit | 7,949.2 | 7,716.6 | 8,994.7 | 8,443.5 | 2,955.9 | 3,608 | |
Operating Expenses & Income | |||||||
Operating Income | 2,315.1 | 1,924.9 | 2,315 | 821.7 | 694.2 | 1,760.2 | |
Total Operating Expenses | 5,634.1 | 6,014.2 | 6,678 | 7,617.7 | 2,261.7 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.502) | (1.487) | (2.67) | (1.358) | (1.553) | (3.165) | |
Interest Income | 13.57 | 26.08 | 40.94 | 66.01 | 68.79 | - | |
Income Tax Expense | 653.1 | 539.5 | 600.3 | 219.1 | 47.23 | 172.1 | |
Net Income | |||||||
Net Income | 1,673.7 | 1,410 | 1,753 | 667.2 | 142.6 | 602.1 | |
Supplemental | |||||||
EBIT | 2,328.6 | 1,947 | 1,946.6 | 886.5 | 694.2 | 1,065.2 | |
EBITDA | 2,454.7 | 2,166.5 | 2,195.9 | 1,240.9 | 914.6 | 1,542.8 | |