
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.61 | 4.161 | 1.848 | 0.119 | 0.415 | 1.938 | |
COGS | 0.008 | 0.008 | 0.014 | 0.011 | 0.014 | 0.021 | |
Gross Profit | 10.61 | 4.161 | 1.848 | 0.119 | 0.401 | 1.932 | |
Operating Expenses & Income | |||||||
Operating Income | (3.462) | (2.785) | (0.538) | (2.711) | (10.15) | (2.888998) | |
Total Operating Expenses | 3.462 | 2.785 | 2.386 | 2.83 | 10.55 | 4.820998 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.462 | 2.785 | 2.386 | 2.83 | - | 3.848998 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.014) | (0.183) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5.852 | (3.607) | (16.23) | (6.973) | (10.16) | (14.57) | |
Supplemental | |||||||
EBIT | 7.147 | 1.461 | (0.221) | (2.387) | (10.15) | (3.982) | |
EBITDA | 7.155 | 1.469 | (0.209) | (2.379) | (10.14) | (3.967) | |