

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,687 | 22,232 | 20,993 | 21,156 | 21,102 | 20,956 | |
COGS | 8,092 | 9,393 | 9,324 | 9,211 | 9,211 | 8,690 | |
Gross Profit | 11,595 | 12,839 | 11,669 | 11,945 | 11,891 | 12,266 | |
Operating Expenses & Income | |||||||
Operating Income | 4,282 | 4,996 | 4,043 | 4,367 | 4,065 | 4,068 | |
Total Operating Expenses | 7,313 | 7,843 | 7,626 | 7,578 | 7,826 | 8,198 | |
R&D Expenses | 2,400 | 2,446 | 2,438 | 2,268 | 2,382 | 2,521 | |
Selling General & Admin Expenses | 1,241 | 1,306 | 1,392 | 1,392 | 5,494 | 3,293 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (244) | (194) | (255) | (211) | (262) | (430) | |
Interest Income | 873 | 71 | 127 | 164 | 93 | 101 | |
Income Tax Expense | 859 | 948 | 650 | 750 | 693 | 675 | |
Net Income | |||||||
Net Income | 3,055 | 3,325 | 2,824 | 2,777 | 2,608 | 2,533 | |
Supplemental | |||||||
EBIT | 4,168 | 4,481 | 3,739 | 3,747 | 3,570 | 3,651 | |
EBITDA | 5,880 | 6,279 | 5,521 | 5,553 | 5,450 | 5,973 | |