

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,736 | 18,875 | 6,848 | 3,199 | 1,944 | 2,228 | |
COGS | 2,617 | 5,416 | 4,693 | 1,464 | 868 | 2,508 | |
Gross Profit | 15,119 | 13,459 | 2,155 | 1,735 | 1,076 | (280) | |
Operating Expenses & Income | |||||||
Operating Income | 13,296 | 9,420 | (4,239) | (3,945) | (3,074) | (3,320) | |
Total Operating Expenses | 1,823 | 4,039 | 6,394 | 5,680 | 4,150 | 3,040 | |
R&D Expenses | 1,991 | 3,295 | 4,845 | 4,543 | 3,132 | 2,876 | |
Selling General & Admin Expenses | 567 | 1,011 | 1,345 | 1,028 | 1,018 | 749 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18) | (29) | (38) | (24) | (10) | (42) | |
Interest Income | 18 | 200 | 405 | 425 | 314 | 215 | |
Income Tax Expense | 1,083 | 1,213 | 772 | (46) | 54 | 64 | |
Net Income | |||||||
Net Income | 12,202 | 8,362 | (4,714) | (3,561) | (2,822) | (3,151) | |
Supplemental | |||||||
EBIT | 13,296 | 9,604 | (3,904) | (3,583) | (2,768) | (3,059) | |
EBITDA | 13,528 | 9,952 | (3,283) | (3,394) | (2,553) | (2,940) | |