
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0038 | 0.0054 | - | 0.004611 | 0.001931 | 0.001142 | |
COGS | 0.003796 | - | - | 0.004611 | - | - | |
Gross Profit | 0.000004 | 0.0054 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0315) | (0.0173) | (0.182) | (0.0337) | (0.001869) | 0.000013 | |
Total Operating Expenses | 0.0353 | 0.0227 | 0.181668 | 0.0383 | 0.0038 | 0.001129 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0353 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.348097) | (0.0515) | (0.05) | (0.0555) | (0.0669) | (0.0669) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | (0.228485) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.379632) | (0.0688) | (0.232) | (0.0892) | (0.0687) | (0.0669) | |
Supplemental | |||||||
EBIT | (0.0315) | (0.245765) | (0.182) | - | - | - | |
EBITDA | (0.0301) | (0.0173) | (0.0141) | (0.0337) | (0.001869) | 0.000013 | |