

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.0611 | - | |
COGS | 0.0276 | 0.0276 | - | 0.000744 | 0.0037 | 0.00738 | |
Gross Profit | (0.0276) | (0.0276) | - | (0.000744) | 0.0573 | 0.0519 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0311) | (0.0332) | (0.0038) | (0.0267) | (0.0604) | (0.00864) | |
Total Operating Expenses | 0.0035 | 0.0056 | 0.0038 | 0.0259 | 0.117713 | 0.0606 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0001) | (0.00251) | (0.00236) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0311) | (0.0332) | (0.0038) | (0.0268) | (0.0629) | (0.011) | |
Supplemental | |||||||
EBIT | (0.0311) | (0.0332) | (0.0038) | (0.0267) | (0.0604) | (0.00864) | |
EBITDA | (0.0035) | (0.0056) | 0.164095 | (0.0259) | (0.0567) | (0.00126) | |