
| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.000443 | 1.97181 | 3.06443 | 2.482835 | 2.680542 |
COGS | 0.187526 | 0.0456 | 1.473227 | 4.455743 | 6.327976 | 3.102373 |
Gross Profit | (0.187526) | (0.0452) | 0.498583 | (1.391313) | (3.845141) | (0.421831) |
Operating Expenses & Income | ||||||
Operating Income | (0.479207) | (2.121174) | (0.0425) | (5.70475) | (21.32) | (43.21) |
Total Operating Expenses | 0.479207 | 2.121617 | 0.0425 | 4.313433 | 17.47 | 45.89 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.275415 | 1.897114 | 3.568632 | 5.714963 | 22.68 | 30.59 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.000036) | (0.340285) | (0.000037) | (0.0137) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | (0.000003) | 0.000005 | - |
Net Income | ||||||
Net Income | (0.47908) | (2.135985) | (0.0726) | (6.261326) | (51.63) | (42.96) |
Supplemental | ||||||
EBIT | (0.479207) | (2.121174) | (3.546652) | (6.006497) | (51.59) | (43.21) |
EBITDA | - | - | (0.0425) | (5.476588) | (50.22) | - |