

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.828 | 0.043 | 26.58 | 36.85 | 40.5 | 33.18 | |
COGS | 67.04 | 132 | 0.927 | 148.3 | 1.628 | - | |
Gross Profit | (66.21) | 0.043 | 26.58 | 36.85 | 40.5 | 32.89 | |
Operating Expenses & Income | |||||||
Operating Income | (155.1) | (168.9) | (203.8) | (171) | (73.34) | (67.38) | |
Total Operating Expenses | 88.94 | 168.9 | 230.3 | 207.8 | 113.8 | 100.3 | |
R&D Expenses | 67.04 | 132 | 173.4 | 148.3 | 73.02 | 69.03 | |
Selling General & Admin Expenses | 21.9 | 36.89 | 56.96 | 59.54 | 40.81 | 31.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.359) | (1.267) | (3.328) | (4.073) | (3.874) | (2.746) | |
Interest Income | 0.424 | 0.065 | 2.883 | 11.01 | 8.436 | 4.172 | |
Income Tax Expense | 0.359 | (0.855) | 3.328 | 1.349105 | 0.418 | (1.215724) | |
Net Income | |||||||
Net Income | (88.05) | (170.1) | (204.2) | (171.7) | (69.19) | (70.08) | |
Supplemental | |||||||
EBIT | (88.11) | (168.8) | (200.9) | (167.6) | (64.9) | (67.33) | |
EBITDA | (87.1) | (167.9) | (200) | (166.1) | (63.27) | (66.25) | |