
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 3.401448 |
COGS | 0.0826 | 0.171276 | 0.170167 | 0.224136 | 1.197682 |
Gross Profit | (0.0826) | (0.171276) | (0.170167) | (0.224136) | 2.203766 |
Operating Expenses & Income | |||||
Operating Income | (2.933508) | (2.147867) | (2.807254) | (4.755737) | (2.880852) |
Total Operating Expenses | 2.933508 | 2.147867 | 2.807254 | 4.755737 | 6.2823 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.503163 | 1.976591 | 2.374325 | 3.707982 | 5.078887 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.006767) | (0.0392) | (0.623926) | (1.75783) | (1.867892) |
Interest Income | 0.018 | 0.003357 | 0.0362 | 0.0928 | 0.155701 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.617558) | (1.787191) | (2.543759) | (6.929282) | (4.169038) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |