

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 3.401448 | |
COGS | 0.027 | 0.0826 | 0.171276 | 0.170167 | 0.823619 | 1.197682 | |
Gross Profit | (0.027) | (0.0826) | (0.171276) | (0.170167) | (0.823619) | 2.203766 | |
Operating Expenses & Income | |||||||
Operating Income | (1.298698) | (1.610791) | (1.91635) | (2.20286) | (0.004358) | (2.880852) | |
Total Operating Expenses | 1.857112 | 2.850903 | 1.976591 | 2.20286 | 0.003534 | 5.084618 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.857112 | 2.850903 | 1.752549 | 0.629258 | 0.001063 | 4.798763 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000138) | (0.006767) | (0.0392) | (0.693966) | (0.001665) | (1.867892) | |
Interest Income | 0.0221 | 0.018 | 0.003357 | 0.0115 | 0.0928 | 0.155701 | |
Income Tax Expense | 0.563539 | 1.311461 | 0.079 | 0.000003 | - | - | |
Net Income | |||||||
Net Income | (1.298836) | (1.617558) | (1.787191) | (2.543759) | (0.006929) | (4.169038) | |
Supplemental | |||||||
EBIT | (1.298699) | (1.610795) | (1.66895) | (2.373027) | (0.004582) | (2.301146) | |
EBITDA | (1.27165) | (1.52819) | (1.497674) | (2.30849) | (0.004483) | (2.042105) | |