

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.93 | 3.335 | 13.4 | 72.09 | 12.44 | 38.19 | |
COGS | - | - | - | - | 0.6 | 4.128 | |
Gross Profit | 12.93 | 3.335 | 13.4 | 72.09 | 11.84 | 34.06 | |
Operating Expenses & Income | |||||||
Operating Income | (102.6) | (222.1) | (369.4) | (573.2) | (759.6) | (764.9) | |
Total Operating Expenses | 115.6 | 225.4 | 382.8 | 645.3 | 771.4 | 798.9 | |
R&D Expenses | 93.87 | 182.9 | 299.3 | 508.6 | 531.6 | 506.9 | |
Selling General & Admin Expenses | 21.68 | 42.57 | 83.41 | 136.7 | 239.8 | 390 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (4.214) | 17.96 | 9.28 | |
Interest Income | 4.2 | 8.8 | - | - | - | - | |
Income Tax Expense | 4.209 | (0.659) | (0.511) | 3.299 | 0.508 | (10.1) | |
Net Income | |||||||
Net Income | (98.42) | (212.6) | (357.4) | (581.8) | (740.9) | (716.6) | |
Supplemental | |||||||
EBIT | (102.8) | (222.4) | (370) | (575) | (762.5) | (768) | |
EBITDA | (102.6) | (222.1) | (369.4) | (573.2) | (759.6) | (763.8) | |