

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.912917 | 0.496697 | 0.016 | - | - | - | |
COGS | 0.106237 | 0.0968 | 0.069 | 0.0645 | 0.0544 | 0.0631 | |
Gross Profit | 0.80668 | 0.399945 | 0.016 | (0.0645) | (0.0544) | (0.0631) | |
Operating Expenses & Income | |||||||
Operating Income | (5.158414) | (4.967102) | (10.07) | (9.274) | (10.01) | (8.186797) | |
Total Operating Expenses | 6.006 | 5.337 | 9.6 | 9.274 | 9.955151 | 8.123679 | |
R&D Expenses | 0.181611 | 0.141167 | 0.251514 | 0.250436 | - | 0.12276 | |
Selling General & Admin Expenses | 0.19532 | 0.823273 | 1.249236 | 1.349 | - | 0.338037 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0396) | (0.0335) | (0.0258) | (0.0164) | (0.0532) | (0.418053) | |
Interest Income | 0.614748 | 0.523497 | 0.628872 | 0.415492 | - | 0.0172 | |
Income Tax Expense | 0.0224 | 0.0431 | 0.0943 | - | - | - | |
Net Income | |||||||
Net Income | (5.963) | (5.081) | (9.797) | (8.922) | (10) | (5.18529) | |
Supplemental | |||||||
EBIT | (5.329049) | (5.063854) | (10.16) | (9.338892) | (10.01) | (8.215048) | |
EBITDA | (5.211046) | (5.012382) | (10.09) | (9.302) | (9.955151) | (8.151932) | |