

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,414 | 50,210 | 50,667 | 57,621 | 65,966 | 73,053 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 25,271 | 23,958 | 25,456 | 27,143 | 30,245 | 32,261 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,366) | (12,268) | (37,619) | (45,524) | (49,017) | (50,756) | |
Interest Income | 9,411 | 21,595 | 45,849 | 54,135 | 59,063 | 61,585 | |
Income Tax Expense | 4,548 | 2,910 | - | - | - | - | |
Net Income | |||||||
Net Income | 15,034 | 11,029 | 9,087 | 13,390 | 16,861 | 20,155 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |