
| 2017 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,296.3 | 3,339.3 | 3,557.4 | 5,196.1 | 7,123.5 | 12,823.3 | |
COGS | 2,829.1 | 2,813.1 | 3,022.9 | 4,396.1 | 5,840.5 | 10,776.7 | |
Gross Profit | 467.2 | 526.2 | 534.5 | 800 | 1,283 | 2,046.6 | |
Operating Expenses & Income | |||||||
Operating Income | 132.7 | 85.65 | 123.9 | 335.2 | 761.1 | 1,247.9 | |
Total Operating Expenses | 3,163.6 | 3,253.6 | 3,433.5 | 4,860.9 | 6,362.3 | 11,575.5 | |
R&D Expenses | 184.2 | 221.5 | 224.4 | 272.3 | 307.3 | 455.3 | |
Selling General & Admin Expenses | 150.3 | 219.1 | 186.2 | 192.6 | 214.6 | 343.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.236) | (2.485) | (6.413) | (10.49) | (21.51) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 39.59 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 90.32 | 84.31 | 111.9 | 285.2 | 640 | 1,138 | |
Supplemental | |||||||
EBIT | 132.7 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |