
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71.46 | 7.741974 | 22.86 | 25.46 | 17.52 | 15.04 | |
COGS | 0.291187 | 0.400752 | 0.324257 | 0.323625 | 0.52837 | 0.583461 | |
Gross Profit | 71.17 | 7.341222 | 22.61 | 98.27 | 17 | 14.45 | |
Operating Expenses & Income | |||||||
Operating Income | 68.84 | 5.115712 | 19.07 | 20.64 | 13.87 | 9.163104 | |
Total Operating Expenses | 2.349 | 2.032137 | 3.793425 | 4.997783 | 3.126643 | 3.181734 | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 2.376 | 2.077 | 3.51257 | 4.960265 | 2.924369 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.45211) | - | - | - | - | - | |
Interest Income | 0.523365 | 0.245655 | 0.769398 | 1.955122 | 0.953577 | 0.736584 | |
Income Tax Expense | (0.0768) | (0.0803) | 19.07 | - | - | - | |
Net Income | |||||||
Net Income | 68.77 | 5.309 | 18.98 | 93.27 | 13.87 | 11.33 | |
Supplemental | |||||||
EBIT | 68.3 | 5.116 | 19.07 | 42.81 | - | - | |
EBITDA | 70.99 | 7.549 | 19.07 | 93.27 | 13.87 | 11.33 | |