
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,300,094 | 11,430,533 | 12,781,492 | 13,453,979 | 13,710,091 | 14,469,092 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 188,968 | 127,732 | 204,485 | 263,355 | 264,084 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,122,347) | (4,930,323) | (9,762,570) | (8,438,193) | (10,653,757) | (13,480,947) | |
Interest Income | 10,338,591 | 13,252,114 | 18,951,085 | 18,681,257 | 21,601,251 | 25,308,085 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,034,740 | 4,616,213 | 4,644,214 | 5,519,377 | 5,628,520 | 5,853,563 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |