
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.4 | 9.336 | 14.07 | 12.66 | 11.99 | |
COGS | 8.101 | 5.659 | 8.033 | 7.638 | 7.029 | |
Gross Profit | 3.295 | 3.677 | 6.04 | 5.022 | 4.958 | |
Operating Expenses & Income | ||||||
Operating Income | (0.225) | 0.236 | 2.477 | 1.172 | 1.001 | |
Total Operating Expenses | 11.62 | 9.1 | 11.6 | 11.49 | 10.99 | |
R&D Expenses | 1.721 | 1.912 | 1.548 | 1.822 | 1.931 | |
Selling General & Admin Expenses | 2.273 | 1.931 | 2.157 | 2.354 | 2.319 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.144) | (0.141) | (0.146) | (0.173) | (0.148) | |
Interest Income | 0.042 | 0.009 | 0.075 | 0.234 | 0.246 | |
Income Tax Expense | 0.057 | - | - | - | - | |
Net Income | ||||||
Net Income | (0.328) | 1.048 | 2.14 | 1.374 | 0.894 | |
Supplemental | ||||||
EBIT | (0.699) | 0.384 | 2.319 | 1.571 | 1.044 | |
EBITDA | 1.064 | 1.449 | 3.04 | 2.361 | 1.828 | |