
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.008955 | 114.2 | 104.2 | 58.08 | 26.21 | 22.4 | |
COGS | - | 94.91 | 88.52 | 53.48 | 24.16 | 20.78 | |
Gross Profit | 0.008955 | 19.26 | 15.69 | 4.602537 | 2.049466 | 1.610341 | |
Operating Expenses & Income | |||||||
Operating Income | (0.006607) | 11.45 | 16.15 | (1.921679) | (5.287454) | (5.780243) | |
Total Operating Expenses | 0.0156 | 7.81172 | (0.45391) | 8.380442 | 6.907184 | 5.657701 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0156 | 3.770521 | 2.523208 | 2.969909 | 2.197117 | 1.576459 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.165783) | (0.18342) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.004073 | 0.001255 | 0.000288 | 0.165791 | 0.18342 | |
Net Income | |||||||
Net Income | (0.006607) | 13.24 | 16.13 | (1.101341) | (36.38) | (5.382053) | |
Supplemental | |||||||
EBIT | (0.006607) | 13.28 | 16.13 | (1.101057) | (36.21) | (6.353037) | |
EBITDA | (0.006607) | 13.29 | 17.3 | (0.395472) | (35.92) | (6.330308) | |