
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7.951931 | 20.63 | 23.32 | 3.018387 | - |
COGS | 7.582352 | 18.93 | 21.15 | 2.885283 | - |
Gross Profit | 0.36958 | 1.701479 | 2.171736 | 0.133103 | - |
Operating Expenses & Income | |||||
Operating Income | 0.226709 | 1.519996 | 1.502951 | (1.001222) | - |
Total Operating Expenses | 0.14287 | 0.181484 | 0.668785 | 1.134326 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.142871 | 0.181483 | 0.668785 | 8.852414 | 4.426207 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.001777) | (0.000261) | - | - | - |
Interest Income | 0.000371 | 0.005686 | 0.002448 | - | - |
Income Tax Expense | 0.0169 | 0.229218 | 0.229517 | 0.0273 | 0.133144 |
Net Income | |||||
Net Income | 0.332354 | 1.296203 | 1.275882 | (1.025706) | - |
Supplemental | |||||
EBIT | 0.35108 | 1.525681 | 1.505399 | (1.001222) | - |
EBITDA | 0.397486 | 1.546423 | 1.506783 | (0.97595) | - |