
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,711.7 | 4,128.6 | 6,414.3 | 6,793.8 | 6,793.8 |
COGS | 2,447.7 | 954 | 1,828.5 | 2,296.2 | 2,296.2 |
Gross Profit | 1,264 | 3,174.6 | 4,585.8 | 4,497.6 | 4,497.6 |
Operating Expenses & Income | |||||
Operating Income | 67,729.3 | 75.59 | (479.5) | (705) | (705) |
Total Operating Expenses | (64,017.6) | 4,053 | 6,893.8 | 7,498.8 | 7,498.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 124.8 | 2,870.8 | 5,002.1 | 4,515.8 | 4,515.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (66,335.1) | (19.1) | (1,282.7) | (847) | (847) |
Interest Income | 79.49 | 113.9 | 177.6 | 281.1 | 281.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 67,776.4 | 189.5 | (302.3) | (986.1) | (986.1) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |