
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.00026 | 0.004976 | 0.0143 | - | - | |
Gross Profit | - | (0.00026) | (0.004976) | (0.0143) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.115585) | (3.390291) | (0.948) | (0.466) | (0.452566) | (0.599092) | |
Total Operating Expenses | 0.11559 | 3.423405 | 1.242 | 0.466408 | 0.452566 | 0.599092 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.219787 | 2.625117 | 0.860548 | 0.466408 | 0.400674 | 0.531589 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.008) | - | - | - | |
Interest Income | - | 0.0239 | 0.0272 | 0.000871 | 0.00089 | 0.009321 | |
Income Tax Expense | (0.000251) | 0.009209 | 1.829 | (0.0242) | - | - | |
Net Income | |||||||
Net Income | (0.11559) | (6.070543) | (3.076) | (5.657) | (0.482135) | (0.586924) | |
Supplemental | |||||||
EBIT | (0.36685) | (3.390291) | (1.209435) | (0.806486) | (0.803052) | - | |
EBITDA | (0.115585) | (3.390291) | 0.633565 | (0.456) | (0.452566) | (0.604583) | |