
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.436564 | 0.163 | 0.0384 | - | - | - | |
COGS | 0.548224 | 0.0539 | 0.0129 | - | - | - | |
Gross Profit | 0.88834 | 0.109057 | 0.0255 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.23254) | 0.00735 | (0.0013) | (0.0211) | (0.0184) | (0.0184) | |
Total Operating Expenses | 1.120878 | 0.101705 | 0.0268 | 0.0211 | 0.0184 | 0.0184 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.13483) | (0.018) | (0.0045) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0177 | 0.00185 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.188655) | (0.0125) | (0.0058) | (0.0262) | (0.0184) | (0.0184) | |
Supplemental | |||||||
EBIT | (0.0361) | (0.221135) | (0.0013) | - | - | - | |
EBITDA | 0.200462 | 0.00735 | 0.166595 | (0.0262) | (0.0184) | (0.0184) | |