

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.206 | 7.177 | 9.07 | 10.79 | 6.31 | 5.239 | |
COGS | 6.237 | 5.076 | 7.506 | 9.884 | 6.216 | 5.086 | |
Gross Profit | 1.969 | 2.101 | 1.564 | 0.901 | 0.094 | 0.153 | |
Operating Expenses & Income | |||||||
Operating Income | (3.44) | (2.096) | (3.399) | (5.615) | (4.87) | (4.697) | |
Total Operating Expenses | 5.409 | 4.197 | 4.963 | 6.516 | 4.964 | 4.85 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.367 | 4.158 | 4.841 | 6.516 | 4.964 | 4.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.011) | (0.01) | (0.005) | (0.009) | (0.015) | - | |
Interest Income | 0.068 | 0.712 | 1.16 | 0.896 | 0.585 | 0.536 | |
Income Tax Expense | 0.011 | (0.702) | 0.09 | 0.003 | - | - | |
Net Income | |||||||
Net Income | (3.626) | (1.36) | 0.766 | (4.731) | (4.3) | (3.725999) | |
Supplemental | |||||||
EBIT | (3.615) | (1.35) | 0.861 | (4.719) | (4.285) | (3.257) | |
EBITDA | (3.401) | (1.349) | 0.887 | (4.64) | (4.203) | (3.18) | |