

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.081581 | 27.53 | 133.8 | 91.99 | 5.522336 | - | |
COGS | 2.440499 | 24.38 | 123.5 | 83.89 | 4.593065 | - | |
Gross Profit | 0.641082 | 3.143195 | 10.26 | 8.094802 | 0.929271 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.407732) | (6.155765) | (0.808061) | (0.780114) | (5.38324) | - | |
Total Operating Expenses | 5.295367 | 8.907846 | 11.44 | 9.108343 | 6.312511 | - | |
R&D Expenses | - | 0.0765 | 0.0758 | 0.138126 | 0.001939 | 0.164042 | |
Selling General & Admin Expenses | 4.984403 | 8.219143 | 10.85 | 8.599755 | 5.029118 | 2.735479 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.184812) | (1.645868) | (2.691302) | (0.375575) | (0.653412) | (0.675053) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.245615 | 1.828331 | 0.229341 | 1.385613 | 0.0228 | 0.313098 | |
Net Income | |||||||
Net Income | (4.864933) | (9.6599) | (1.70734) | (0.74373) | (22.5) | - | |
Supplemental | |||||||
EBIT | (4.711766) | (8.148062) | (1.17679) | (1.024447) | (21.83) | - | |
EBITDA | (4.451885) | (7.541717) | (0.731348) | (0.724506) | (21.26) | - | |