

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.3 | 0.3 | - | - | - | - | |
COGS | - | - | 0.000163 | 0.00104 | - | - | |
Gross Profit | 0.3 | 0.3 | (0.000163) | (0.00104) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.0189 | 0.0304 | (0.379577) | (0.25522) | (0.196933) | (0.18725) | |
Total Operating Expenses | 0.295089 | 0.302102 | 0.405681 | 0.25418 | 0.196933 | 0.18725 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.294645 | 0.301902 | 0.349547 | 0.273343 | 0.114777 | 0.1206 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0131) | (0.0168) | (0.0302) | (0.0136) | (0.013) | (0.0103) | |
Interest Income | 0.014 | 0.0325 | 0.00871 | 0.001853 | 0.005004 | 0.005758 | |
Income Tax Expense | 0.0131 | 0.0168 | 0.0476 | - | - | - | |
Net Income | |||||||
Net Income | (0.282382) | (0.939561) | (0.947291) | (0.267007) | 0.512115 | 0.535534 | |
Supplemental | |||||||
EBIT | 0.0189 | 0.0304 | (0.379577) | (0.25522) | - | - | |
EBITDA | 0.0193 | 0.0306 | (0.379414) | (0.25418) | - | - | |