

| 2017 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 798.6 | - | - | 0.110586 | 0.322526 | 0.267956 | |
COGS | 693.7 | - | - | 0.0259 | 0.09 | - | |
Gross Profit | 104.9 | - | - | 0.0847 | 0.232548 | 0.194082 | |
Operating Expenses & Income | |||||||
Operating Income | 17.27 | (0.43989) | (0.0316) | (1.32648) | (3.14781) | (3.11396) | |
Total Operating Expenses | - | 0.439893 | 0.0316 | 1.411176 | 3.380356 | 3.341788 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 79.3 | 0.439892 | 0.283415 | 1.912351 | - | 1.332204 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.452205) | (0.162015) | (1.112189) | (0.821173) | (0.987334) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000439) | (0.000006) | 0.000004 | 0.000002 | (0.000028) | |
Net Income | |||||||
Net Income | (93.77) | 9.184936 | 1.783701 | 8.96186 | (5.247283) | (5.80395) | |
Supplemental | |||||||
EBIT | (63.13) | (0.61175) | (0.283415) | (1.912351) | (4.426109) | (3.049852) | |
EBITDA | - | (0.43989) | (0.277469) | (1.886465) | (4.336131) | (2.865137) | |