
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.473701) | (1.184592) | (6.160502) | (2.876009) | (1.524793) | (1.524793) | |
Total Operating Expenses | 0.473701 | 1.184592 | 6.160502 | 2.876009 | 1.524793 | 1.524793 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.434546 | 1.13569 | 6.100042 | 2.819657 | 1.243571 | 1.243571 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.004154 | 0.00825 | 0.000768 | 0.000421 | 0.000421 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.154009) | (3.604433) | (9.887916) | 8.08152 | (1.989252) | (1.989252) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |