

| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 302.4 | 671.2 | 1,895.9 | 950.4 | 517.6 |
COGS | 278.6 | 568 | 1,807.3 | 877.1 | 459.3 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (52.38) | 72.92 | 23.3 | (16.57) | 5.442 |
Total Operating Expenses | 76.19 | 30.28 | 65.28 | 89.79 | 52.86 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 20.75 | 26.95 | 34.2 | 50.75 | 47.45 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.958) | (16.98) | (3.858) | (0.058) | - |
Interest Income | 3.512 | 2.429 | 2.447 | 2.629 | 7.774 |
Income Tax Expense | (8.749) | (5.974) | (12.53) | (7.528) | (10.28) |
Net Income | |||||
Net Income | (66.8) | 52.4 | 9.357 | (21.52) | 2.933 |
Supplemental | |||||
EBIT | (51.61) | 72.92 | 23.3 | (16.57) | 5.442 |
EBITDA | (47.65) | 77.04 | 26.46 | (13.17) | 13.21 |