

| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 499.3 | 496.3 | 463.5 | 477.2 | 498.3 |
COGS | 103 | 109.9 | 129.5 | 149.4 | 161.5 |
Gross Profit | 396.3 | 386.3 | 334 | 327.8 | 336.9 |
Operating Expenses & Income | |||||
Operating Income | 10.54 | 0.804 | (63.12) | (40.91) | (40.5) |
Total Operating Expenses | 488.7 | 495.5 | 526.6 | 518.1 | 538.9 |
R&D Expenses | 127.4 | 120.5 | 118.5 | 93.86 | 93.13 |
Selling General & Admin Expenses | 258.3 | 265 | 278.6 | 274.9 | 284.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (53.14) | (48.96) | (61.94) | (64.97) | (45.59) |
Interest Income | - | - | - | - | 14.37 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,469.8) | 429.1 | (1,166.7) | (3,848.2) | (30,413.9) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |