

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000019 | 0.000013 | 0.0214 | 0.0216 | - | - | |
Gross Profit | (0.000019) | (0.000013) | (0.0214) | (0.0216) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.264) | (0.515) | (0.414) | (0.337591) | (0.409107) | (0.392921) | |
Total Operating Expenses | 0.292277 | 0.515324 | 0.393122 | 0.315954 | 0.409107 | 0.38699 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.24424 | 0.323751 | 0.329618 | 0.294256 | 0.308377 | 0.234826 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.000298 | 0.000295 | 0.0283 | 0.0135 | |
Income Tax Expense | 1.025 | 0.056 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.318) | (0.597) | (1.427) | 1.271654 | (0.281315) | (0.243836) | |
Supplemental | |||||||
EBIT | (1.207743) | (0.515324) | (1.461) | (0.374464) | (0.407946) | - | |
EBITDA | (0.264) | (0.515311) | (1.46097) | (0.337591) | (0.409107) | (0.404481) | |