
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.244399 | 0.307268 | 1.098 | 0.291358 | 0.30081 | 0.309786 | |
Gross Profit | (0.244) | (0.307) | (1.098) | (0.291358) | (0.30081) | (0.309786) | |
Operating Expenses & Income | |||||||
Operating Income | (2.016) | (2.436) | (2.571) | (2.152834) | (2.928042) | (3.39889) | |
Total Operating Expenses | 2.016 | 2.436 | 1.473 | 1.861 | 2.627232 | 3.089104 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.153 | 1.237 | 0.486059 | 0.42124 | 1.432706 | 1.82427 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0631) | (0.0852) | (0.0691) | (0.0499) | (0.0303) | (0.0549) | |
Interest Income | 3.97212 | 7.10422 | 1.421365 | 0.92766 | 2.07036 | 3.292181 | |
Income Tax Expense | 0.602555 | 0.921599 | (0.809) | (1.154) | 0.850893 | 0.850893 | |
Net Income | |||||||
Net Income | (1.545) | 3.14 | (4.019) | (2.051) | 9.870508 | 2.866013 | |
Supplemental | |||||||
EBIT | 0.228963 | 4.582732 | (2.891593) | (4.293358) | (2.928042) | (0.717093) | |
EBITDA | 0.473362 | 4.89 | (2.79) | (4.002) | (2.627232) | (0.407307) | |