
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.57 | 22.78 | 26.48 | 36.83 | 54.41 | 57.94 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 21.57 | 22.78 | 26.48 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 7.352281 | 7.426669 | - | - | - | - | |
Total Operating Expenses | 3.14293 | 3.41563 | 3.99865 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.053773 | 1.100318 | 1.445 | 3.736 | 3.126 | 3.109 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.440858) | (0.451615) | (1.926586) | (27.66) | (32.83) | (33.57) | |
Interest Income | 20.98 | 21.85 | 25.71 | 58.41 | 81.33 | 87.46 | |
Income Tax Expense | 1.706748 | 1.550255 | 1.601188 | - | - | - | |
Net Income | |||||||
Net Income | 5.421115 | 5.564311 | 5.681534 | 4.703 | 16.75 | 19.5 | |
Supplemental | |||||||
EBIT | (0.505579) | (0.700771) | - | - | - | - | |
EBITDA | (0.224418) | (0.312103) | 0.369236 | - | - | - | |