
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.075755 | 2.504896 | 4.031103 | 6.078953 | 1.341218 | 3.772275 | |
COGS | 1.106447 | 1.722104 | 2.103707 | 2.562832 | 1.704967 | 3.341719 | |
Gross Profit | 0.969308 | 0.782792 | 1.927396 | 3.516121 | (0.363749) | 0.430556 | |
Operating Expenses & Income | |||||||
Operating Income | (0.572901) | (3.683851) | (2.929602) | 1.348744 | (5.224425) | (8.457767) | |
Total Operating Expenses | 1.542209 | 4.466643 | 4.856998 | 2.167377 | 4.860676 | 8.888324 | |
R&D Expenses | 0.706021 | 1.021869 | 1.054895 | 0.927048 | 1.286932 | 2.351733 | |
Selling General & Admin Expenses | 0.595074 | 2.84066 | 2.92731 | 3.014378 | 2.412373 | 2.90849 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.251323) | (0.004495) | (0.0317) | (0.007711) | (0.0516) | (0.908244) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.251323 | 0.004495 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.824224) | (3.692841) | (2.709596) | (1.233892) | (5.409322) | (9.420053) | |
Supplemental | |||||||
EBIT | (0.572901) | (3.683851) | (2.929602) | (1.348744) | (5.224425) | (8.457767) | |
EBITDA | (0.567845) | (3.66664) | (2.868953) | (1.251531) | (5.108067) | (8.25551) | |