
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 53,232.6 | 26,055.7 | 4,082.7 | 6,084.2 | 5,498.9 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 1,938 | (4,532.3) | (13.7) | 479.8 | 535.9 | |
Total Operating Expenses | 51,294.6 | 30,588 | 4,096.4 | 5,604.5 | 4,963 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 17,029.2 | 1,260.8 | 134.3 | 135.8 | 133 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (266.7) | (279) | (28.98) | (27.57) | (16.89) | |
Interest Income | 1.827216 | 1.472099 | 3.835 | 5.647 | 2.17 | |
Income Tax Expense | 388.4 | (458.6) | - | - | - | |
Net Income | ||||||
Net Income | 888.9 | (4,466.2) | (41.92) | 320.3 | 422.7 | |
Supplemental | ||||||
EBIT | 1,567 | (4,490.9) | - | - | - | |
EBITDA | 7,119.9 | 800.7 | - | - | - | |