
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.81 | 0.811 | 0.000255 | 0.000272 | 1.004999 | - | |
Gross Profit | (0.81) | (0.811) | (0.000255) | (0.000272) | (1.004999) | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.12) | (12.6) | (0.0147) | (0.0161) | (18.33) | (22.73) | |
Total Operating Expenses | 15.31 | 11.79 | 0.0145 | 0.0158 | 17.32 | 21.94 | |
R&D Expenses | 7.394 | 8.28 | 0.0106 | 0.0117 | 11.88 | 15.38 | |
Selling General & Admin Expenses | 7.912 | 3.505 | 0.004125 | 0.004399 | - | 4.0335 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.145) | (0.163) | (0.147) | (0.198) | (0.162) | (19.66) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.012) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (16.34) | (12.49) | (0.0138) | (0.0156) | (27.82) | (36.96) | |
Supplemental | |||||||
EBIT | (16.2) | (12.32) | (0.0147) | (0.0161) | (18.33) | (22.73) | |
EBITDA | (15.39) | (11.51) | (0.0142) | (0.0155) | (17.32) | (21.78) | |