
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0233 | 0.0116 | 0.0233 | 0.0233 | 0.0233 | 0.0407 | |
COGS | - | - | - | 0.0233 | - | - | |
Gross Profit | 0.0233 | 0.0116 | 0.0233 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.0086 | 0.001548 | 0.00051 | (0.007976) | (0.0119) | (0.0319) | |
Total Operating Expenses | 0.0147 | 0.0101 | 0.0228 | 0.0313 | 0.0352 | 0.0726 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000009) | (0.00002) | (0.00002) | (0.00004) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002053 | 0.002935 | 0.004514 | 0.003672 | 0.001212 | 0.004884 | |
Net Income | |||||||
Net Income | 0.003492 | 0.003548 | 0.0178 | 0.0102 | 0.004292 | (0.001238) | |
Supplemental | |||||||
EBIT | 0.0086 | 0.006478 | 0.0223 | - | - | - | |
EBITDA | 0.00554 | 0.0114 | 0.0442 | 0.0138 | (0.0119) | (0.0206) | |