
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 6,306.5 | 5,491.7 | 5,683 | 7,107 |
COGS | 5,343.3 | 4,511.7 | 4,664.8 | 6,642.8 |
Gross Profit | 963.2 | 980 | 1,018.1 | 464.2 |
Operating Expenses & Income | ||||
Operating Income | 743.9 | 905.3 | 884.1 | 362.4 |
Total Operating Expenses | 5,562.6 | 4,586.4 | 4,798.8 | 6,744.6 |
R&D Expenses | 0.171 | 0.063 | - | - |
Selling General & Admin Expenses | 59.47 | 65.24 | 88 | 61.49 |
Earnings from Continuing Operations | ||||
Interest Expense | (56.32) | (87.37) | (137.7) | (162.3) |
Interest Income | 4.45 | 10.67 | 20.86 | 27.78 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 465.9 | 623.1 | 614.6 | 314.5 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |